Brandywine Realty Trust

Symbol: BDN
CIK: 790816
Exchange: NYSE
Founded: 1986 (33 years)
HQ: Radnor, PA, United States
Type of REIT: Equity REIT
Listing Status: Public
Market Capitalization: Mid-Cap
REIT Sector: Industrial, Office

See BDN on Google Finance
See BDN on Yahoo Finance
See BDN on SEC.gov

Website Logo  Facebook Logo  Twitter Logo  Linkedin Logo  Instagram Logo  Wikipedia Logo 


Brandywine Realty Trust Company Logo


Rating Dividend Section - Analysis Description Avg. Rating
10 Dividend Payment Growth: Analysis of how the REIT’s dividend payments have performed during the last 3 years. 4.9
8 Dividend Payment Consistency: Analysis of how many periods the REIT’s dividends have been paid consistently without a gap in payment. 4.1
9 Dividend to FFO Payout Ratio Health: Analysis of the REIT’s Dividend to FFO Payout Ratios during the last four quarters. 5.4
9 Dividend to FFO Payout Ratio Trend: Analysis of the REIT’s Dividend to FFO Payout Ratios trend during the last two years. 4.5
10 FFO Trend: Analysis of the REIT’s FFO trend during the last two years. 5.6
9.2 Overall Dividend Section Rating: The REIT’s total dividend score from the compilation of the below dividend analysis. 4.2

REITRating is REITNote's Real Estate Investment Trust industry-specific rating and ranking system. The REIT’s score for each analysis is out of ten points, with ten being the best score and zero being the worst. A score of zero can be assigned if the REIT does not meet the criteria for that specific analysis. N/A is assigned if insufficient data is available for a particular analysis. Our REITRating logic is continuously improving, so a REIT’s rating and ranking may change over time. Important Note: REITRating is not a predictor of a REIT’s future performance, it is an evaluation of its past results. Additionally, the REITRating system is for informational purposes only and does not represent financial or investment advice or a recommendation of which REITs to acquire. Learn more.

Stock Chart

See in Advanced Graph View

Hightlights of Previous Trading Day 2019-04-24


Closing Price: $15.47
Price Change: -0.02 (-0.129%)
Lowest Price: $15.45
Highest Price: $15.66

52-Week Low: $12.32
52-Week High: $17.23

5 Day Price Change: 1.71%
1 Month Price Change: 0.54%
3 Month Price Change: 10.09%
1 Year Price Change: 4.93%
2 Year Price Change: -0.30%
5 Year Price Change: 30.76%

See historical stock prices for BDN

Dividend of Previous Trading Day 2019-04-24

See complete list of dividend paymemts for BDN

Dividend Yield: 4.906%*
Annualized Dividend: $0.76*
Ex Dividend Date: 2019-04-03
Dividend Frequency: Quarterly

*The forward annualized dividend and dividend yield are based on the most recent dividend value paid by the REIT. The REIT may have already announced their next upcoming dividend value, which may be different from previously paid dividend value. It is recommended to check the REIT's website and dividend announcements for the latest information on upcoming dividends and changes.

Funds From Operations (FFO)


Dividend to FFO & Payout Ratio
REITNotes' Dividend to FFO Payout Ratio graph is based on the REIT's Funds From Operation (FFO) per diluted share informed in the REIT’s Quarterly Earning Reports and its announced dividend per diluted share. For some REITs, we also display the Adjusted Funds From Operations (AFFO), Core FFO, Normalized FFO (NFFO), Modified FFO (MFFO), Operating FFO as provided by the REIT. REITNotes calculates the payout ratio by dividing the dividend value paid during the current quarter by the FFO declared in the previous Quarter. E.g., we divide the dividend value paid in Q3 by the FFO reported in Q2. This is because although paid in Q3, the dividend value is usually declared during the previous quarter.
FFO is a non-GAAP measure recognized by the SEC and provided by the REITs as a supplemental measure of their operating performance. FFO is not meant to be an indicator of the REIT’s capacity to pay current or future dividends nor to be a substitute to the REIT's cash flow from operations. It is recommended to check the REIT's website, Earning Reports and dividend announcements for the latest and updated information.

Stock Price to FFO & Multiples (TTM)
REITNotes' Price to FFO (P/FFO) Multiples graph is calculated by dividing the REIT’s closing stock price for the day by the Trailing Twelve Month (TTM) Funds from Operations (FFO). For some REITs we also display the Price-to-Adjusted Funds From Operations (P/AFFO), Price-to-Core FFO (P/CFFO), Price-to-Normalized FFO (P/NFFO), Price-to-Modified FFO (P/MFFO), Price-to-Operating (P/FFO), depending on the data provided in the REIT’s Quarterly Earning Reports.

As you may be familiar with, the price-to-earnings ratio (P/E ratio) is a useful tool for investors to gauge the market's valuation of a company’s stock price. The price-to-FFO ratio (or multiple) is a comparable measure used in the REIT industry that compares the REIT’s stock price to its FFO per share instead of its earnings per share (EPS).

Key Stats of Previous Trading Day 2019-04-24


52-Week Low: $12.32
52-Week High: $17.23 [Compare]
P/E Ratio: 11.21 [Compare]
P/E Ratio High: N/A [Compare]
P/E Ratio Low: N/A [Compare]
Market Cap: $2,719,827,110 [Compare]
Shares Outstanding: 175,813,000 [Compare]
Float: 171,173,708 [Compare]
Latest Volume: 1,130,261 [Compare]
Avg. Total Volume: 1,417,200 [Compare]
Beta: 1.14 [Compare]
Return On Equity (ROE): 7.61% [Compare]
Return On Assets (ROA): 3.43% [Compare]
Number Of Estimates: 6.0
Revenue Per Share: N/A [Compare]
Revenue Per Employee: N/A [Compare]
Profit Margin: 23.19%
Price To Sales: 6.75 [Compare]
Price To Book: 1.470 [Compare]
Short Ratio: 2.410 [Compare]
Latest EPS Date: 2018-12-31
Consensus EPS: 0.340
TTM EPS: 1.380
50-Day Moving Avg.: $15.58
200-Day Moving Avg.: $14.93
Held by Insiders: N/A
Held by Institution: 156.80%*

*Percentage held by top 15 institutions.

Fundamental Ratios of Previous Quarter Results 2018-12-31


Book Value per Share: *Please Login [Compare]
Current Ratio: *Please Login [Compare]
Debt to Equity Ratio: *Please Login [Compare]
Dividend Yield: *Please Login
Dividends per Basic Common Share: *Please Login [Compare]
Earning Before Interest & Taxes (EBIT): *Please Login [Compare]
Earnings Before Interest, Taxes & Depreciation Amortization (EBITDA): *Please Login [Compare]
Earnings Before Tax: *Please Login [Compare]
EBITDA Margin: *Please Login [Compare]
Enterprise Value: *Please Login [Compare]
Enterprise Value / EBIT: *Please Login [Compare]
Enterprise Value / EBITDA: *Please Login [Compare]
Free Cash Flow: *Please Login [Compare]
Free Cash Flow per Share: *Please Login [Compare]
Gross Margin: *Please Login [Compare]
Gross Profit: *Please Login [Compare]
Invested Capital: *Please Login [Compare]
Market Capitalization: *Please Login
Operating Income: *Please Login [Compare]
Payout Ratio (EPS): *Please Login [Compare]
Price Earnings (Damodaran Method): *Please Login
Price Sales (Damodaran Method): *Please Login
Price to Book Value: *Please Login
Price to Earnings Ratio: *Please Login
Price to Sales Ratio: *Please Login
Profit Margin: *Please Login [Compare]
Sales per Share: *Please Login [Compare]
Share Price (Adjusted Close): *Please Login
Shares (Basic): *Please Login
Tangible Asset Value: *Please Login [Compare]
Tangible Assets Book Value per Share: *Please Login [Compare]
Working Capital: *Please Login

Properties Owned by BDN


Properties owned:
185
Types:
4
States:
7
Counties:
1
Sample of REIT’s Properties (Image Source - REIT’s website) | See more pictures
BDN Sample Property
Please visit this REIT’s official webpage to learn more.

Dividend History


Below are the most recent cash dividends paid by BDN, and the Ex-Dividend Date of the dividend. The percent difference from one dividend payment to the next has also been calculated for your convenience. See complete list of dividend payments for BDN.


Symbol Quarter Ex Date Cash Amount Change in Dividend

Login to see Dividend History Locked, Login to see more

Financial Statements Overview

Balance Sheet (Quarterly)

See Annual Balance Sheet | See Quarterly Balance Sheet

Amounts in USD ($)

Balance Sheet 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Total Assets 4,098,521,000.00 3,923,622,000.00 3,991,519,000.00 4,037,936,000.00
Cash and Equivalents 22,842,000.00 70,360,000.00 108,304,000.00 200,813,000.00
Investments 169,100,000.00 167,782,000.00 170,361,000.00 171,383,000.00
Investments Current 0.00 0.00 0.00 0.00
Investments Non-Current 0.00 0.00 0.00 0.00
Deferred Revenue 0.00 0.00 0.00 0.00
Deposit Liabilities 0.00 0.00 0.00 0.00
Property, Plant & Equipment Net 3,364,520,000.00 2,858,127,000.00 3,189,863,000.00 3,173,348,000.00
Inventory 0.00 0.00 0.00 0.00
Tax Assets 0.00 0.00 0.00 0.00
Trade and Non-Trade Receivables 181,637,000.00 191,884,000.00 195,910,000.00 192,030,000.00
Trade and Non-Trade Payables 159,328,000.00 149,486,000.00 139,283,000.00 137,678,000.00
Goodwill and Intangible Assets 131,348,000.00 55,139,000.00 59,418,000.00 63,614,000.00
Total Liabilities 2,265,948,000.00 2,146,819,000.00 2,140,744,000.00 2,170,695,000.00
Shareholders Equity 1,820,253,000.00 1,759,979,000.00 1,833,365,000.00 1,849,703,000.00
Accumulated Retained Earnings (Deficit) -1,387,396,000.00 -1,475,864,000.00 -1,400,715,000.00 -1,381,494,000.00
Accumulated Other Comprehensive Income 5,029,000.00 10,239,000.00 9,221,000.00 7,365,000.00
Current Assets 0.00 0.00 0.00 0.00
Assets Non-Current 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00
Liabilities Non-Current 0.00 0.00 0.00 0.00
Tax Liabilities 0.00 0.00 0.00 0.00
Total Debt 2,028,046,000.00 1,937,537,000.00 1,938,793,000.00 1,940,032,000.00
Debt Current 0.00 0.00 0.00 0.00
Debt Non-Current 0.00 0.00 0.00 0.00

Income Statement (Quarterly)

See Annual Income Statement | See Quarterly Income Statement

Amounts in USD ($)

Income Statement 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 139,203,000.00 134,998,000.00 133,786,000.00 136,358,000.00
Cost of Revenue 56,094,000.00 52,878,000.00 52,547,000.00 56,504,000.00
Selling, General and Administrative Expense 5,593,000.00 5,963,000.00 7,523,000.00 8,723,000.00
Research and Development Expense 0.00 0.00 0.00 0.00
Operating Expenses 63,786,000.00 106,728,000.00 51,240,000.00 52,014,000.00
Interest Expense 20,108,000.00 19,257,000.00 19,301,000.00 19,533,000.00
Income Tax Expense 265,000.00 0.00 20,000.00 138,000.00
Net Income from Discontinued Operations 0.00 0.00 0.00 0.00
Consolidated Income 122,710,000.00 -43,262,000.00 13,136,000.00 44,705,000.00
Net Income to Non-Controlling Interests 798,000.00 -339,000.00 130,000.00 376,000.00
Net Income 121,912,000.00 -42,923,000.00 13,006,000.00 44,329,000.00
Preferred Dividends Income Statement Impact 89,000.00 80,000.00 86,000.00 114,000.00
Net Income Common Stock 121,823,000.00 -43,003,000.00 12,920,000.00 44,215,000.00
Earnings per Basic Share 0.68 -0.24 0.07 0.25
Earnings per Diluted Share 0.68 -0.24 0.07 0.25
Weighted Average Shares 178,531,013.00 178,602,622.00 178,547,555.00 178,395,525.00
Weighted Average Shares Diluted 179,308,336.00 178,602,622.00 179,692,336.00 179,788,311.00

Cash Flow

See Annual Cash Flow | See Quarterly Cash Flow

Amounts in USD ($)

Cash Flow 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Capital Expenditure 83,086,000.00 -58,448,000.00 -61,362,000.00 -48,410,000.00
Net Cash Flow - Business Acquisitions and Disposals 18,556,000.00 2,265,000.00 500,000.00 44,643,000.00
Net Cash Flow - Investment Acquisitions and Disposals -130,510,000.00 49,000.00 -44,900,000.00 562,000.00
Net Cash Flow from Financing -86,856,000.00 -37,032,000.00 -34,865,000.00 -34,321,000.00
Issuance (Repayment) of Debt Securities -24,708,000.00 -1,836,000.00 -1,819,000.00 -1,317,000.00
Issuance (Purchase) of Equity Shares -28,884,000.00 0.00 0.00 416,000.00
Payment of Dividends & Other Cash Distributions -32,233,000.00 -32,230,000.00 -32,223,000.00 -32,173,000.00
Net Cash Flow from Investing -33,930,000.00 -57,956,000.00 -116,449,000.00 -6,171,000.00
Net Cash Flow from Operations 72,812,000.00 57,006,000.00 58,833,000.00 38,698,000.00
Effect of Exchange Rate Changes on Cash 0.00 0.00 0.00 0.00
Net Cash Flow / Change in Cash & Cash Equivalents -47,974,000.00 -37,982,000.00 -92,481,000.00 -1,794,000.00
Share Based Compensation 573,000.00 471,000.00 1,407,000.00 3,265,000.00
Depreciation, Amortization & Accretion 43,351,000.00 43,900,000.00 43,717,000.00 43,291,000.00

About Brandywine Realty Trust


Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Washington, D.C., and Austin markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together. Our deep commitment to our communities was recognized by NAIOP naming Brandywine the 2014 Developer of the Year — the highest honor in the commercial real estate industry.

Related REITs


REIT Exchange Market Capitalization Sector Country
Vornado Realty Trust (VNO) NYSE Large-Cap Diversified Residential Office United States
Highwoods Properties, Inc. (HIW) NYSE Mid-Cap Office United States
Mack-Cali Realty Corp (CLI) NYSE Mid-Cap Office Residential Diversified United States
Corporate Office Properties Trust (OFC) NYSE Mid-Cap Data Centers Office Diversified United States
Lexington Realty Trust, Inc. (LXP) NYSE Mid-Cap Diversified Office Industrial Retail United States
Franklin Street Properties Corp. (FSP) NYSE Small-Cap Office United States

Member Opinions on Brandywine Realty Trust *Login to write an opinion


Which stock would you buy / sell / hold?

-or-

I would

I believe the stock is

I am



Please explain why:

by @
Please become familiar with our Community Terms of Use before posting.

Be the first to write an opinion! Login