Office Properties Income Trust | REIT Profile
Symbol: OPI
Exchange: NASDAQ
Founded: 2019 (6 years)
HQ: Newton, MA, United States
Type of REIT: Equity REIT
Listing Status: Public
Market Capitalization: Micro-Cap
REIT Sector: Office
Externally Managed REIT
See OPI on Yahoo Finance
See OPI on SEC.gov
 |
 |
OPI is a national REIT focused on owning and leasing office properties to high credit quality tenants in markets throughout the United States. As of September 30, 2024, approximately 59% of OPI's revenues were from investment grade rated tenants. OPI owned and leased 145 properties as of September 30, 2024, with 19.5 million square feet located in 30 states and Washington, D.C. In 2024, OPI was named as an Energy Star® Partner of the Year for the seventh consecutive year. Office Properties Income Trust is included in 122 market indices and comprises more than 1% of the following indices as of September 30, 2024: Bloomberg US Micro Cap Real Estate Price Return Index (BMICR), Invesco S&P SmallCap High Dividend Low Volatility ETF INAV Index (XSHDIV) and Bloomberg Real Estate Investment Trust Small Cap Index (BBRESMLC).
Stock Chart
REITMovers
REITMovers tracks the stock price and other indicators for all US REITs tracked by REITNotes during normal trading hours. This data is updated every 4 minutes during normal trading hours. Note: All prices have a 15 minute delay.
| Latest Price | High | Low | Open | Previous Close | Volume | Change $ | Change % |
|---|---|---|---|---|---|---|---|
| $0.38 | $0.41 | $0.38 | $0.40 | $0.39 | 352,517 | -$0.00 | -0.39% |
Last update: 2025-04-29 12:58:54 PST
REITRating™ Trend
REITRating™ is REITNotes' Real Estate Investment Trust industry-specific rating and ranking system. The overall score is out of ten points, with ten being the best score. See score breakdown. The graph below plots the overall REITRating™ score for the last trading days. See complete trend.
Dividend of Trading Day 2025-04-29
Annualized Dividend: $0.04*
Dividend Yield (TTM): 10.4%
Annualized Dividend (TTM): $0.04
Ex-Dividend Date: 2025-04-22
Dividend Date: 2025-05-15
Dividend Frequency: Quarterly
*The forward annualized dividend and dividend yield are based on the most recent dividend value paid by the REIT. The REIT may have already announced their next upcoming dividend value, which may be different from previously paid dividend value. It is recommended to check the REIT's website and dividend announcements for the latest information on upcoming dividends and changes. This graph does not include extraordinary dividend.
Latest REIT Press Releases
- Office Properties Income Trust - Office Properties Income Trust Announces Quarterly Dividend on Common Shares - Thu, 10 Apr 2025 20:30:35 UTC
- Office Properties Income Trust - Office Properties Income Trust Announces Final Results of Private Exchange Offers Relating to Existing Unsecured Senior Notes - Tue, 11 Mar 2025 12:01:41 UTC
- Office Properties Income Trust - Office Properties Income Trust Announces Waiver of Minimum Participation Condition and Extension of the Early Delivery Time for Previously Announced Private Exchange Offers - Mon, 03 Mar 2025 13:01:24 UTC
- Office Properties Income Trust - Office Properties Income Trust Announces Extension of the Early Delivery Time and Withdrawal Deadline for Previously Announced Private Exchange Offers Relating to Existing Senior Unsecured Notes - Mon, 24 Feb 2025 13:02:02 UTC
- Office Properties Income Trust - Office Properties Income Trust Issues Supplement to Previously Announced Private Exchange Offers Relating to Existing Senior Unsecured Notes to Reflect Certain Financial Information in its 10-K Filed Earlier Today - Fri, 14 Feb 2025 03:17:43 UTC
Funds From Operations (FFO)
FFO Amount and Payout Ratio
Below are the FFO amounts, dividends, and payout ratios for the last two quarters for OPI.
| Year | Quarter | Type | Amount | Dividend Paid | Payout Ratio |
|---|---|---|---|---|---|
| 2024 | Q4 | FFO | $--- | $--- | ---% |
| 2024 | Q4 | Normalized FFO | $--- | $--- | ---% |
| 2024 | Q3 | Normalized FFO | $--- | $--- | ---% |
| 2024 | Q3 | Normalized FFO | $--- | $--- | ---% |
REITNotes uses the REIT's Funds From Operation (FFO) per diluted share informed in the REIT’s Quarterly Earning Reports and its announced dividend per diluted share. For some REITs, we also display the Adjusted Funds From Operations (AFFO), Core FFO, Normalized FFO (NFFO), Modified FFO (MFFO), Operating FFO as provided by the REIT. REITNotes™ calculates the payout ratio by dividing the dividend value paid during the current quarter by the FFO declared in the previous Quarter. E.g., we divide the dividend value paid in Q3 by the FFO reported in Q2. This is because although paid in Q3, the dividend value is usually declared during the previous quarter. FFO is a non-GAAP measure recognized by the SEC and provided by the REITs as a supplemental measure of their operating performance. FFO is not meant to be an indicator of the REIT’s capacity to pay current or future dividends nor to be a substitute to the REIT's cash flow from operations. It is recommended to check the REIT's website, Earning Reports and dividend announcements for the latest and updated information.
Key Stats of Trading Day 2025-04-29
EBITDA: $272,224,000
P/E Ratio: N/A
PEG Ratio: N/A
Book Value: 16.51
Dividend Per Share: $0.04
EPS: -2.63
Revenue Per Share TTM: $9.69
ProfitMargin: -27.10%
Operating Margin TTM: 15.20%
Return on Equity TTM: -11.30%
Revenue TTM: $501,979,000
Gross Profit TTM: $412,143,000
Diluted EPS TTM: $-2.63
Quarterly Earnings Growth YOY: -63.00%
Quarterly Revenue Growth YOY: -11.60%
Trailing P/E: N/A
Forward P/E: N/A
Beta: 1.55
Price to Book Ratio: 0.02
EV to Revenue: 4.60
EV to EBITDA: 10.34x
Shares Outstanding: 69,825,000
52 Week High: $2.88
52 Week Low: $0.31
50 Day Moving Average: $0.62
200 Day Moving Average: $1.44
Occupancy Rate
REIT Simulation
Below is a simulation of how much money you would have made in dividends, and how much the shares would be worth had you purchased them 1 year ago for the amounts below.
| With $1,000 USD | With $500 USD | With $250 USD | With $100 USD | With $50 USD | |
|---|---|---|---|---|---|
| Initial investment | @ $32.05 per share you would have been able to buy 31 shares of OPI on 2024-04-29 costing $993.55 | @ $32.05 per share you would have been able to buy 15 shares of OPI on 2024-04-29 costing $480.75 | @ $32.05 per share you would have been able to buy 7 shares of OPI on 2024-04-29 costing $224.35 | @ $32.05 per share you would have been able to buy 3 shares of OPI on 2024-04-29 costing $96.15 | @ $32.05 per share you would have been able to buy 1 shares of OPI on 2024-04-29 costing $32.05 |
| Current worth | On 2024-07-05 these 31 shares would be worth $61.69 @ $1.99 | On 2024-07-05 these 15 shares would be worth $29.85 @ $1.99 | On 2024-07-05 these 7 shares would be worth $13.93 @ $1.99 | On 2024-07-05 these 3 shares would be worth $5.97 @ $1.99 | On 2024-07-05 these 1 shares would be worth $1.99 @ $1.99 |
| Dividends earned | $1.55 in dividends would have been earned since 2024-04-29 with 31 shares. | $1 in dividends would have been earned since 2024-04-29 with 15 shares. | $0.35 in dividends would have been earned since 2024-04-29 with 7 shares. | $0.15 in dividends would have been earned since 2024-04-29 with 3 shares. | $0.05 in dividends would have been earned since 2024-04-29 with 15 shares. |
| Net (gain / loss)* | -930.31 USD | -450.15 USD | -210.07 USD | -90.03 USD | -30.01 USD |
| ROI** | -93.63% | -93.63% | -93.63% | -93.63% | -93.63% |
*Net (Gains/Loss): Includes the stock price (appreciate or depreciate ) + dividends earned during period held. Stock prices based on closing price for the date. **ROI: Is based on the Net (gain/loss) divided by the initial investment value. Note: Past performance is no guarantee of future results. This is a high-level simulation and does not account for many factors such as inflation and taxes so we cannot guarantee the accuracy of this simulation.
Dividend History
Below are the most recent cash dividends paid by OPI. The percent difference from one dividend payment to the next has also been calculated for your convenience. Dividends flagged as [E] are extraordinary dividend payments.
| Symbol | Ex Date | Cash Amount | Change in Dividend | Declaration Date | Record Date | Payment Date |
|---|---|---|---|---|---|---|
| OPI | 2025-04-22 | 0.010 | --- | 2025-04-10 | 2025-04-22 | 2025-05-15 |
| OPI | 2025-01-27 | 0.010 | --- | 2025-01-16 | 2025-01-27 | 2025-02-20 |
| OPI | 2024-10-28 | 0.010 | --- | 2024-10-16 | 2024-10-28 | 2024-11-14 |
| OPI | 2024-07-22 | 0.010 | --- | 2024-07-11 | 2024-07-22 | 2024-08-15 |
| OPI | 2024-04-19 | 0.010 | --- | 2024-04-11 | 2024-04-22 | 2024-05-16 |
| OPI | 2024-01-19 | 0.010 | -96.00% | 2024-01-11 | 2024-01-22 | 2024-02-15 |
| OPI | 2023-10-20 | 0.250 | --- | 2023-10-12 | 2023-10-23 | 2023-11-16 |
| OPI | 2023-07-21 | 0.250 | --- | 2023-07-13 | 2023-07-24 | 2023-08-17 |
| OPI | 2023-04-21 | 0.250 | -54.55% | 2023-04-13 | 2023-04-24 | 2023-05-18 |
| OPI | 2023-01-20 | 0.550 | --- | 2023-01-12 | 2023-01-23 | 2023-02-16 |
| OPI | 2022-10-21 | 0.550 | --- | 2022-10-13 | 2022-10-24 | 2022-11-17 |
| OPI | 2022-07-22 | 0.550 | --- | 2022-07-14 | 2022-07-25 | 2022-08-18 |
| OPI | 2022-04-22 | 0.550 | --- | 2022-04-14 | 2022-04-25 | 2022-05-19 |
| OPI | 2022-01-21 | 0.550 | --- | 2022-01-13 | 2022-01-24 | 2022-02-17 |
| OPI | 2021-10-22 | 0.550 | --- | 2021-10-14 | 2021-10-25 | 2021-11-18 |
| OPI | 2021-07-23 | 0.550 | --- | 2021-07-15 | 2021-07-26 | 2021-08-19 |
| OPI | 2021-04-23 | 0.550 | --- | 2021-04-15 | 2021-04-26 | 2021-05-20 |
| OPI | 2021-01-22 | 0.550 | --- | 2021-01-14 | 2021-01-25 | 2021-02-18 |
| OPI | 2020-10-23 | 0.550 | --- | 2020-10-15 | 2020-10-26 | 2020-11-19 |
| OPI | 2020-07-24 | 0.550 | --- | 2020-07-16 | 2020-07-27 | 2020-08-20 |
Financial Statements Overview
Balance Sheet | Quarterly
See Annual Balance Sheet | See Quarterly Balance Sheet
| Assets | 2024-12-31 | 2024-09-30 | QoQ |
|---|---|---|---|
| Current Assets | |||
| Cash and Cash Equivalents at Carrying Value | 261,318,000 | 22,363,000 | |
| Short-Term Investments | 0 | 0 | |
| Cash and Short Term Investments | 261,318,000 | 22,363,000 | |
| Current Net Receivables | 0 | 0 | |
| Inventory | 32,199,000 | 125,781,000 | |
| Other Current Assets | 13,847,000 | 13,906,000 | |
| Total Current Assets | 463,032,000 | 308,630,000 | 50.0% |
| Non-Current Assets | |||
| Property Plant Equipment | 0 | 0 | |
| Accumulated Depreciation Amortization PPE | 0 | 0 | |
| Long-Term Investments | 17,370,000 | 17,552,000 | |
| Investments | 0 | 0 | |
| Intangible Assets Excluding Goodwill | 0 | 0 | |
| Goodwill | 0 | 0 | |
| Intangible Assets | 0 | 0 | |
| Other Non-Current Assets | 0 | 0 | |
| Total Non-Current Assets | 3,359,254,000 | 3,417,321,000 | -1.7% |
| Total Assets | 3,822,286,000 | 3,725,951,000 | 2.6% |
| Liabilities | |||
| Current Liabilities | |||
| Current Accounts Payable | 0 | 0 | |
| Deferred Revenue | 0 | 0 | |
| Current Debt | 0 | 0 | |
| Short-Term Debt | 325,000,000 | 0 | |
| Current Long-Term Debt | 325,000,000 | 0 | |
| Short Long-Term Debt Total | 2,544,159,000 | 2,332,117,000 | |
| Other Current Liabilities | 6,634,000 | 9,325,000 | |
| Total Current Liabilities | 450,323,000 | 115,248,000 | 290.7% |
| Non-Current Liabilities | |||
| Long-Term Debt Noncurrent | 0 | 0 | |
| Long-Term Debt | 2,209,634,000 | 2,321,969,000 | |
| Capital Lease Obligations | 9,525,000 | 10,148,000 | |
| Other Non-Current Liabilities | 0 | 0 | |
| Total Non-Current Liabilities | 2,219,159,000 | 2,332,117,000 | |
| Total Liabilities | 2,669,482,000 | 2,447,365,000 | 9.1% |
| Shareholders' Equity | |||
| Common Stock | 698,000 | 539,000 | |
| Common Stock Shares Outstanding | 51,806,000 | 51,197,000 | |
| Treasury Stock | 0 | 0 | |
| Retained Earnings | -1,504,442,000 | -1,355,206,000 | |
| Total Shareholder Equity | 1,152,804,000 | 1,278,586,000 | -9.8% |
Amounts in USD ($)
Income Statement | Quarterly
See Annual Income Statement | See Quarterly Income Statement
| 2024-12-31 | 2024-09-30 | QoQ | |
|---|---|---|---|
| Total Revenue | 118,238,000 | 120,620,000 | -2.0% |
| - Cost of Revenue | 15,006,000 | 16,927,000 | |
| - Cost of Goods and Services Sold | 15,006,000 | 16,927,000 | |
| = Gross Profit | 103,232,000 | 103,693,000 | -0.4% |
| - Research and Development | 0 | 0 | |
| - Selling General and Administrative | 5,267,000 | 4,927,000 | |
| - Depreciation | 0 | 0 | |
| - Depreciation and Amortization | 44,704,000 | 46,047,000 | |
| - Operating Expenses | 85,213,000 | 103,693,000 | |
| = Operating Income | 18,019,000 | 18,231,000 | -1.2% |
| EBIT (Earnings Before Interest and Tax) | -97,880,000 | -15,438,000 | |
| + Investment Income Net | 0 | 0 | |
| + Net Interest Income | -45,451,000 | -42,384,000 | |
| - Interest Income | 1,889,000 | 196,000 | |
| - Interest Expense | 47,340,000 | 42,580,000 | |
| - Interest and Debt Expense | 0 | 0 | |
| + Non Interest Income | 0 | 0 | |
| + Other Non Operating Income | 0 | 0 | |
| = Income Before Tax | -148,474,000 | -58,018,000 | 155.9% |
| - Income Tax Expense | 24,000 | 230,000 | |
| = Net Income from Continuing Operations | -148,680,000 | -58,414,000 | |
| = Net Income | -148,680,000 | -58,414,000 | 154.5% |
| Comprehensive Income Net of Tax | 0 | 0 | |
| EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) | -53,176,000 | 30,609,000 |
Amounts in USD ($)
Cash Flow | Quarterly
See Annual Cash Flow | See Quarterly Cash Flow
| Cash Flow | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|
| Net Income | -5,184,000 | -37,151,000 | -19,593,000 | -12,242,000 |
| Depreciation | 47,368,000 | 51,298,000 | 49,927,000 | 49,479,000 |
| Changes in Receivables | 137,489,000 | 133,264,000 | 124,043,000 | 110,599,000 |
| Changes in Inventories | 0 | 0 | 0 | 0 |
| Cash Change | 23,513,000 | 12,315,000 | 24,358,000 | 25,212,000 |
| Cash Flow | 26,632,000 | 32,593,000 | 20,905,000 | 36,328,000 |
| Capital Expenditures | -40,034,000 | -53,376,000 | -36,904,000 | -72,059,000 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Activity (Other) | 0 | 0 | 0 | 0 |
| Total Investing Cash Flows | -4,362,000 | -37,879,000 | -26,982,000 | -66,144,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Net Borrowings | 2,469,886,000 | 2,473,323,000 | 2,456,463,000 | 2,430,138,000 |
| Cash Flow Financing | -4,878,000 | -7,628,000 | 19,883,000 | 32,294,000 |
| Financing Cash Flows (Other) | 0 | 0 | 0 | 0 |
| Exchange Rate Effect | 0 | 0 | 0 | 0 |
Amounts in USD ($)
REITRating™ Scorecard
| Rating | Dividend Section | Avg. Rating |
|---|---|---|
| 0 | Dividend Payment Growth: Analysis of how the REIT’s dividend payments have performed during the last three years. | 4.9 |
| 10 | Dividend Payment Consistency: Analysis of how many periods the REIT’s dividends have been paid consistently without a gap in payment. | 8.0 |
| 5 | Dividend to Normalized FFO Payout Ratio Health: Analysis of the REIT’s Dividend to Normalized FFO Payout Ratios during the last four quarters. | 9.0 |
| 1 | Dividend to Normalized FFO Payout Ratio Trend: Analysis of the REIT’s Dividend to Normalized FFO Payout Ratios trend during the last two years. | 7.5 |
| Rating | AFFO & Efficiency Section | Avg. Rating |
| 5 | Normalized FFO to Revenue Health: Analysis of the REIT's Adjusted Funds From Operation to its Revenues. | 6.8 |
| 8 | Operating Expense Efficiency: Analysis of the REIT's Operating Expenses to its Revenues. | 6.9 |
| 8 | Operating Expense Efficiency Trend: Analysis of the trend of the REIT's Operating Expenses to its Revenue. | 8.2 |
| Rating | Leverage Section | Avg. Rating |
| 3 | Interest Coverage Health: Analysis of the REIT’s Interest Coverage health during the last four quarter. | 5.9 |
| 3 | Interest Coverage Health Trend: Analysis of the REIT’s Interest Coverage health trend during the last two years. | 6.5 |
| 7 | Total Debt Interest Rate Competitiveness: Analysis of the REIT’s Interest Rate to Total Debt competitiveness compared to REIT market. | 7.8 |
| 7 | Total Debt Interest Rate Trend: Analysis of the REIT’s Interest Rate to Total Debt trend during the last two years. | 7.3 |
| 4 | Debt Leverage Health: Analysis of the REIT’s Total Debt to Total Assets. | 4.8 |
| 6 | Debt Leverage Health Trend: Analysis of the REIT’s Total Debt to Total Assets over the last two years. | 6.8 |
| Rating | Asset & Revenue Section | Avg. Rating |
| 9 | G&A Effeciency Level: Analysis of the REIT’s General and Administrative expenses in relationship to its Revenues. | 7.6 |
| 10 | G&A Effeciency Trend: Analysis of the Trend of the REIT’s General and Administrative expenses in relationship to its Revenues. | 8.4 |
| 6 | Revenues Growth: Analysis of how the REIT's Revenue has performed over the last two years. | 7.3 |
| 6 | Total Asset Growth: Analysis of how the REIT has grown its Total Assets over the last two years. | 6.4 |
| Rating | Properties Section | Avg. Rating |
| 7 | Occupancy Health Level: Analysis of the REIT’s occupancy health level during the last four quarters. | 7.8 |
| 7 | Occupancy Trend: Analysis of the REIT’s occupancy trend over the last two years. | 7.7 |
| Rating | Market Cap Section | Avg. Rating |
| 4.8 | Overall REITRating™ Score (See trend) | 6.3 |
REITRating is REITNote's Real Estate Investment Trust industry-specific rating and ranking system. The REIT’s score for each analysis is out of ten points, with ten being the best score and zero being the worst. A score of zero can be assigned if the REIT does not meet the criteria for that specific analysis. N/A is assigned if insufficient data is available for a particular analysis. Our REITRating logic is continuously improving, so a REIT’s rating and ranking may change over time. Important Note: REITRating is not a predictor of a REIT’s future performance, it is an evaluation of its past results. Additionally, the REITRating system is for informational purposes only and does not represent financial or investment advice or a recommendation of which REITs to acquire. Learn more.
Related REITs
| REIT | REITRating™ Score | Exchange | Market Capitalization | Sector | Country |
|---|---|---|---|---|---|
| CIM Commercial Trust Corp (CMCT) | 5.7 | NASDAQ | Micro-Cap | Office Hotel Residential | United States |
| City Office REIT Inc (CIO) | 5.5 | NYSE | Micro-Cap | Office | United States |
| Equity Commonwealth (EQC) | N/A | NYSE | Micro-Cap | Office | United States |
| Franklin Street Properties Corp. (FSP) | 4.1 | NYSE | Micro-Cap | Office | United States |
| Generation Income Properties Inc. (GIPR) | 2.9 | NASDAQ | Micro-Cap | Retail Office Industrial | United States |
Last updated: 2025-04-29 - v6.0