Bluerock Residential Growth REIT, Inc. | REIT Profile
Symbol: BRG
CIK: 1442626
Exchange: NYSE
Preferred Stock: BRG-C, BRG-D
Founded: 2008 (14 years)
HQ: New York, NY, United States
Type of REIT: Equity REIT
Listing Status: Public
Market Capitalization: Small-Cap
REIT Sector: Residential
Externally Managed REIT
See BRG on Google Finance
See BRG on Yahoo Finance
See BRG on SEC.gov
 |
 |
 |
See score breakdown | See trend
REITRating is REITNote's Real Estate Investment Trust industry-specific rating and ranking system. The overall score is out of ten points, with ten being the best score. Learn More
Stock Chart
See in Advanced Graph ViewHightlights of Trading Day January 20, 2022
Closing Price: $26.49
Price Change: -0.04 (-0.151%)
Lowest Price: $26.45
Highest Price: $26.66
52-Week Low: $8.49
52-Week High: $27.31
52-Week Change: 139.73%
5 Day Price Change: 0.11%
1 Month Price Change: 72.88%
3 Month Price Change: 76.77%
6 Month Price Change: 144.78%
YTD Price Change: 0.53%
1 Year Price Change: 143.07%
2 Year Price Change: 151.95%
5 Year Price Change: 190.21%
Dividend of Trading Day January 20, 2022
Annualized Dividend: $0.65*
Dividend Yield (TTM): 2.413%
Annualized Dividend (TTM): $0.6402
Ex-Dividend Date: 2021-12-22
Dividend Frequency: Quarterly
*The forward annualized dividend and dividend yield are based on the most recent dividend value paid by the REIT. The REIT may have already announced their next upcoming dividend value, which may be different from previously paid dividend value. It is recommended to check the REIT's website and dividend announcements for the latest information on upcoming dividends and changes. This graph does not include extraordinary dividend.
Funds From Operations (FFO)
Key Stats of Trading Day January 20, 2022
Current Debt: $61,099,000
Revenue: $219,418,000
Gross Profit: $202,464,000
Total Revenue: $219,418,000
Earnings Before Interest, Taxes & Depreciation Amortization (EBITDA): $163,206,000
Revenue Per Share: $8
Revenue Per Employee: N/A
Employee: 2,018
Debt to Equity Ratio (D/E): 2.42
Enterprise Value (EV): $1,905,246,970
Enterprise Value to Revenue (EV/R): 8.68
Price to Sales (P/S): 3.31
Price to Book (P/B): 16.38
Price/Earnings-to-Growth (PEG) Ratio: 2.22
P/E Ratio: 222.79
P/E High: 81.65
P/E Low: 67.39
Forward P/E Ratio: N/A
Market Capitalization: $726,258,317
Latest Volume: 436,357
Avg. Total Volume: 476,841
Avg. 10-Day Volume: 307,240
Avg. 30-Day Volume: 476,841
TTM EPS: 0.12
Shares Outstanding: 27,416,320
Float: N/A
50-Day Moving Avg.: $22.08
200-Day Moving Avg.: $14.76
Latest REIT Community Comments on #BRG
- haha, that is what happens when blackstone buys you company! your price goes through the roof! for those who don’t know what I am taking about, blackstone will buy bluerock #BRG: https://www.reuters.com/markets/deals/blackstone-affiliates-acquire-bluerock-reit-36-billion-deal-2021-12-20/ - heyyo - 2021-12-20 20:34:41 - See full comment
- #BRG had a superb increase today but I am not sure why. Does anyone know why? - BlueBlue - 2021-11-24 23:00:27 - See full comment
- #BRG has good properties so I’m not surprised on the rebound. - REITFocused - 2020-12-10 00:18:50 - See full comment
Occupancy Rate
Different REITs may report Occupancy levels in various forms/calculations. Some of the terms used to describe occupancy are Portfolio Occupancy, Weighted Average Occupancy, Ending Occupancy, Economic Occupancy, Leased Occupancy, Physical Occupancy, Pro Forma Occupancy, Same-Property Occupancy, Stabilized Portfolio Occupancy, Comparable Occupancy, Lease Rate, Percent Leased, among others. Some REITs interchange the words Occupancy and Leased while others use them to distinguish between data points. Some REITs also vary the use of the words over time through their earning reports. Therefore the information provided here is our best attempt at collecting data on occupancy/leased trends. However, it may not be accurate or comparable between different REITs.
REIT Simulation
Below is a simulation of how much money you would have made in dividends, and how much the shares would be worth had you purchased them 1 year ago for the amounts below.
| With $1,000 USD | With $500 USD | With $250 USD | With $100 USD | With $50 USD | |
|---|---|---|---|---|---|
| Initial investment | @ $11.73 per share you would have been able to buy 85 shares of BRG on 2021-01-21 costing $997.05 | @ $11.73 per share you would have been able to buy 42 shares of BRG on 2021-01-21 costing $492.66 | @ $11.73 per share you would have been able to buy 21 shares of BRG on 2021-01-21 costing $246.33 | @ $11.73 per share you would have been able to buy 8 shares of BRG on 2021-01-21 costing $93.84 | @ $11.73 per share you would have been able to buy 4 shares of BRG on 2021-01-21 costing $46.92 |
| Current worth | On 2022-01-20 these 85 shares would be worth $2,251.65 @ $26.49 | On 2022-01-20 these 42 shares would be worth $1,112.58 @ $26.49 | On 2022-01-20 these 21 shares would be worth $556.29 @ $26.49 | On 2022-01-20 these 8 shares would be worth $211.92 @ $26.49 | On 2022-01-20 these 4 shares would be worth $105.96 @ $26.49 |
| Dividends earned | $55.25 in dividends would have been earned since 2021-01-21 with 85 shares. | $27 in dividends would have been earned since 2021-01-21 with 42 shares. | $13.65 in dividends would have been earned since 2021-01-21 with 21 shares. | $5.20 in dividends would have been earned since 2021-01-21 with 8 shares. | $2.60 in dividends would have been earned since 2021-01-21 with 42 shares. |
| Net (gain / loss)* | 1,309.85 USD | 647.22 USD | 323.61 USD | 123.28 USD | 61.64 USD |
| ROI** | 131.37% | 131.37% | 131.37% | 131.37% | 131.37% |
*Net (Gains/Loss): Includes the stock price (appreciate or depreciate ) + dividends earned during period held. Stock prices based on closing price for the date. **ROI: Is based on the Net (gain/loss) divided by the initial investment value. Note: Past performance is no guarantee of future results. This is a high-level simulation and does not account for many factors such as inflation and taxes so we cannot guarantee the accuracy of this simulation.
Dividend History
Below are the most recent cash dividends paid by BRG. The percent difference from one dividend payment to the next has also been calculated for your convenience. Dividends flagged as [E] are extraordinary dividend payments.
| Symbol | Ex Date | Cash Amount | Change in Dividend | Declaration Date | Record Date | Payment Date |
|---|---|---|---|---|---|---|
| BRG | 2021-12-22 | 0.163 | --- | 2021-12-10 | 2021-12-23 | 2022-01-05 |
| BRG | 2021-09-23 | 0.163 | --- | 2021-09-10 | 2021-09-24 | 2021-10-05 |
| BRG | 2021-06-24 | 0.163 | --- | 2021-06-11 | 2021-06-25 | 2021-07-02 |
| BRG | 2021-03-24 | 0.163 | --- | 2021-03-12 | 2021-03-25 | 2021-04-05 |
| BRG | 2020-12-23 | 0.163 | --- | 2020-12-14 | 2020-12-24 | 2021-01-05 |
| BRG | 2020-09-24 | 0.163 | --- | 2020-09-11 | 2020-09-25 | 2020-10-05 |
| BRG | 2020-06-24 | 0.163 | --- | 2020-05-11 | 2020-06-25 | 2020-07-02 |
| BRG | 2020-03-24 | 0.163 | --- | 2020-03-13 | 2020-03-25 | 2020-04-03 |
| BRG | 2019-12-23 | 0.163 | --- | 2019-12-06 | 2019-12-24 | 2020-01-03 |
| BRG | 2019-09-24 | 0.163 | --- | 2019-09-13 | 2019-09-25 | 2019-10-04 |
| BRG | 2019-06-24 | 0.163 | --- | 2019-06-07 | 2019-06-25 | 2019-07-05 |
| BRG | 2019-03-22 | 0.163 | --- | 2019-03-08 | 2019-03-25 | 2019-04-05 |
| BRG | 2018-12-21 | 0.163 | --- | 2018-12-07 | 2018-12-24 | 2019-01-04 |
| BRG | 2018-09-24 | 0.163 | --- | 2018-09-07 | 2018-09-25 | 2018-10-05 |
| BRG | 2018-06-22 | 0.163 | --- | 2018-06-08 | 2018-06-25 | 2018-07-05 |
| BRG | 2018-03-22 | 0.163 | 68.05% | 2017-12-20 | 2018-03-23 | 2018-04-05 |
| BRG | 2017-12-21 | 0.097 | --- | 2017-10-13 | 2017-12-22 | 2018-01-05 |
| BRG | 2017-11-22 | 0.097 | --- | 2017-10-13 | 2017-11-24 | 2017-12-05 |
| BRG | 2017-10-24 | 0.097 | --- | 2017-10-13 | 2017-10-25 | 2017-11-03 |
| BRG | 2017-09-22 | 0.097 | --- | 2017-08-10 | 2017-09-25 | 2017-10-05 |
Financial Statements Overview
Balance Sheet | Quarterly
See Annual Balance Sheet | See Quarterly Balance Sheet
Amounts in USD ($)
| Balance Sheet | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|
| Current Cash | 163,349,000 | 136,766,000 | 148,070,000 | 83,868,000 |
| Receivables | 179,395,000 | 165,654,000 | 169,712,000 | 157,734,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Current Assets | 422,224,000 | 380,178,000 | 400,045,000 | 392,760,000 |
| Current Assets (Other) | 43,997,000 | 41,450,000 | 49,645,000 | 32,435,000 |
| Short Term Investments | 43,997,000 | 41,450,000 | 49,645,000 | 116,065,000 |
| Long-term Investments | 2,044,449,000 | 2,076,657,000 | 2,015,480,000 | 2,097,177,000 |
| Property, Plant & Equipment Net | 1,915,280,000 | 1,988,527,000 | 1,948,319,000 | 2,097,177,000 |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 1,748,000 | 1,531,000 | 1,111,000 | 0 |
| Other Assets | 0 | 0 | 0 | 0 |
| Net Tangible Assets | 42,657,000 | 57,306,000 | 38,301,000 | -8,461,000 |
| Total Assets | 2,466,673,000 | 2,456,835,000 | 2,415,525,000 | 2,489,937,000 |
| Accounts Payable | 2,073,000 | 1,972,000 | 1,500,000 | 1,317,000 |
| Liabilities (Other) | 0 | 0 | 0 | 0 |
| Current Liabilities (Other) | 59,026,000 | 49,191,000 | 42,723,000 | 45,447,000 |
| Total Current Liabilities | 61,099,000 | 51,163,000 | 44,223,000 | 46,764,000 |
| Current Long-term Debt | 0 | 0 | 0 | 0 |
| Long-term Debt | 1,341,241,000 | 1,436,591,000 | 1,460,751,000 | 1,562,705,000 |
| Total Liabilities | 1,449,188,000 | 1,531,662,000 | 1,542,108,000 | 1,630,863,000 |
| Minority Interest | 46,848,000 | 42,773,000 | 36,510,000 | 21,394,000 |
| Common Stock | 26,567,269 | 28,129,862 | 23,089,364 | 23,376,234 |
| Retained Earnings | -295,672,000 | -303,960,000 | -293,766,000 | -313,392,000 |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Capital Surplus | 0 | 0 | 0 | 0 |
| Shareholder Equity | 1,017,485,000 | 925,173,000 | 873,417,000 | 859,074,000 |
Income Statement | Quarterly
See Annual Income Statement | See Quarterly Income Statement
Amounts in USD ($)
| Income Statement | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|
| Total Revenue | 53,796,000 | 53,835,000 | 55,802,000 | 55,985,000 |
| Cost of Revenue | 17,000 | 26,000 | 542,000 | 16,369,000 |
| Gross Profit | 53,779,000 | 53,809,000 | 55,260,000 | 39,616,000 |
| Research and Development | 0 | 0 | 0 | 0 |
| Selling General and Admin | 6,856,000 | 6,595,000 | 6,645,000 | 6,566,000 |
| Operating Expense | 47,027,000 | 46,706,000 | 49,133,000 | 62,530,000 |
| Operating Income | 6,769,000 | 7,129,000 | 6,669,000 | -6,545,000 |
| Income Expense Net (Other) | 0 | 0 | 0 | 59,508,000 |
| EBIT | 10,091,000 | 9,458,000 | 8,956,000 | 56,001,000 |
| Interest Income | 12,755,000 | 13,460,000 | 13,835,000 | 13,699,000 |
| Pretax Income | 43,434,000 | 14,837,000 | 61,146,000 | -16,414,000 |
| Income Tax | 0 | 0 | 0 | 0 |
| Minority Interest | 10,278,000 | -1,391,000 | 15,926,000 | -10,750,000 |
| Net Income | 12,160,000 | -5,813,000 | 23,199,000 | -26,527,000 |
| Net Income Basic | 12,160,000 | -5,813,000 | 23,199,000 | -26,527,000 |
Cash Flow | Quarterly
See Annual Cash Flow | See Quarterly Cash Flow
Amounts in USD ($)
| Cash Flow | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|
| Net Income | 12,160,000 | -5,813,000 | 23,199,000 | -26,527,000 |
| Depreciation | 19,950,000 | 20,806,000 | 21,199,000 | 82,993,000 |
| Changes in Receivables | 179,395,000 | 165,654,000 | 169,712,000 | 157,734,000 |
| Changes in Inventories | 0 | 0 | 0 | 0 |
| Cash Change | 163,349,000 | 136,766,000 | 148,070,000 | 83,868,000 |
| Cash Flow | 23,229,000 | 22,479,000 | 17,540,000 | 12,544,000 |
| Capital Expenditures | -8,907,000 | -5,968,000 | -4,162,000 | -17,119,000 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Activity (Other) | 0 | 0 | 0 | 0 |
| Total Investing Cash Flows | 50,534,000 | -68,028,000 | 186,680,000 | -33,119,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Net Borrowings | 1,133,895,000 | 1,258,375,000 | 1,263,036,000 | 1,362,772,000 |
| Cash Flow Financing | -257,121,000 | -37,935,000 | 142,493,000 | 12,956,000 |
| Financing Cash Flows (Other) | 0 | 0 | 0 | 0 |
| Exchange Rate Effect | 0 | 0 | 0 | 0 |
About Bluerock Residential Growth REIT, Inc.
BRG invests in well-located, institutional-quality apartment properties in US growth markets. Utilizing core, value-added, opportunistic and invest-to-own strategies, we seek to maximize long-term value in projects that demonstrate a measurable opportunity for us to drive growth. BRG focuses on growing value through improvements to properties and operations. We often partner as majority owners with leading regional owner/operators. This strategy provides us with access to critical local market insights, relationship capital and operational infrastructure while making sure the interests of our on-sight managers are aligned with those of our investors.
REITRating™ Scorecard
| Rating | Dividend Section | Avg. Rating |
|---|---|---|
| 7 | Dividend Payment Consistency: Analysis of how many periods the REIT’s dividends have been paid consistently without a gap in payment. | 6.5 |
| 6 | Dividend to FFO Core Payout Ratio Health: Analysis of the REIT’s Dividend to FFO Core Payout Ratios during the last four quarters. | 8.8 |
| 0 | Dividend to FFO Core Payout Ratio Trend: Analysis of the REIT’s Dividend to FFO Core Payout Ratios trend during the last two years. | 7.7 |
| Rating | AFFO & Efficiency Section | Avg. Rating |
| 6 | FFO Core Trend: Analysis of the REIT’s FFO Core trend during the last two years. | 7.7 |
| 4 | FFO Core to Revenue Health: Analysis of the REIT's Adjusted Funds From Operation to its Revenues. | 6.8 |
| 9 | Operating Expense Efficiency: Analysis of the REIT's Operating Expenses to its Revenues. | 8.3 |
| 10 | Operating Expense Efficiency Trend: Analysis of the trend of the REIT's Operating Expenses to its Revenue. | 9.0 |
| Rating | Leverage Section | Avg. Rating |
| 7 | Interest Coverage Health: Analysis of the REIT’s Interest Coverage health during the last four quarter. | 7.2 |
| 10 | Interest Coverage Health Trend: Analysis of the REIT’s Interest Coverage health trend during the last two years. | 8.7 |
| 7 | Total Debt Interest Rate Competitiveness: Analysis of the REIT’s Interest Rate to Total Debt competitiveness compared to REIT market. | 7.8 |
| 9 | Total Debt Interest Rate Trend: Analysis of the REIT’s Interest Rate to Total Debt trend during the last two years. | 8.4 |
| 5 | Debt Leverage Health: Analysis of the REIT’s Total Debt to Total Assets. | 5.1 |
| 8 | Debt Leverage Health Trend: Analysis of the REIT’s Total Debt to Total Assets over the last two years. | 6.9 |
| Rating | Asset & Revenue Section | Avg. Rating |
| 6 | Revenues Growth: Analysis of how the REIT's Revenue has performed over the last two years. | 6.2 |
| 6 | Total Asset Growth: Analysis of how the REIT has grown its Total Assets over the last two years. | 6.2 |
| Rating | Properties Section | Avg. Rating |
| 8 | Occupancy Health Level: Analysis of the REIT’s occupancy health level during the last four quarters. | 7.1 |
| 9 | Occupancy Trend: Analysis of the REIT’s occupancy trend over the last two years. | 6.4 |
| 7 | Portfolio of Properties: Analysis of the REIT's property's strength, size, and geographic distribution. | 8.2 |
| 8 | Tenants: Analysis of the REIT's tenant diversification, operation type, and exposure to risk. | 8.0 |
| Rating | Market Cap Section | Avg. Rating |
| 10 | Market Cap Strength: Analysis of the REIT's Market Capitalization performance, preservation and resistance in comparison to market changes. | 5.5 |
| 6.5 | Overall REITRating™ Score (See trend) | 6.1 |
REITRating is REITNote's Real Estate Investment Trust industry-specific rating and ranking system. The REIT’s score for each analysis is out of ten points, with ten being the best score and zero being the worst. A score of zero can be assigned if the REIT does not meet the criteria for that specific analysis. N/A is assigned if insufficient data is available for a particular analysis. Our REITRating logic is continuously improving, so a REIT’s rating and ranking may change over time. Important Note: REITRating is not a predictor of a REIT’s future performance, it is an evaluation of its past results. Additionally, the REITRating system is for informational purposes only and does not represent financial or investment advice or a recommendation of which REITs to acquire. Learn more.
REITProperty
| Name | Type | Address | City | State |
|---|---|---|---|---|
| Alexan CityCentre | Multi-Family | 905 Town and Country Boulevard | Houston | TX |
| Alexan Southside | Multi-Family | 4139 Bellaire Boulevard | Houston | TX |
| APOK Townhomes | Multi-Family | Broken Sound Parkway & Yamoto Road | Boca Raton | FL |
Related REITs
| REIT | REITRating™ Score | Exchange | Market Capitalization | Sector | Country |
|---|---|---|---|---|---|
| Equity Residential (EQR) | 8.0 | NYSE | Large-Cap | Residential | United States |
| Preferred Apartment Communities, Inc. (APTS) | 6.2 | NYSE | Small-Cap | Retail Office Residential | United States |
Last updated: 2022-01-21 - v2.9