National Storage Affiliates Trust | REIT Profile
Symbol: NSA
CIK: 1618563
Exchange: NYSE
Preferred Stock: NSA-A
Founded: 2013 (9 years)
HQ: Greenwood Village, CO, United States
Type of REIT: Equity REIT
Listing Status: Public
Market Capitalization: Mid-Cap
REIT Sector: Self Storage
See NSA on Google Finance
See NSA on Yahoo Finance
See NSA on SEC.gov
 |
 |
 |
See score breakdown | See trend
REITRating is REITNote's Real Estate Investment Trust industry-specific rating and ranking system. The overall score is out of ten points, with ten being the best score. Learn More
Stock Chart
See in Advanced Graph ViewHightlights of Trading Day January 14, 2022
Closing Price: $63.74
Price Change: -0.97 (-1.499%)
Lowest Price: $62.69
Highest Price: $65.18
52-Week Low: $34.73
52-Week High: $70.04
52-Week Change: 82.75%
5 Day Price Change: -2.50%
1 Month Price Change: 0.06%
3 Month Price Change: 12.81%
6 Month Price Change: 24.47%
YTD Price Change: -6.49%
1 Year Price Change: 83.05%
2 Year Price Change: 100.42%
5 Year Price Change: 261.78%
Dividend of Trading Day January 14, 2022
Annualized Dividend: $1.8*
Dividend Yield (TTM): 2.433%
Annualized Dividend (TTM): $1.5744
Ex-Dividend Date: 2021-12-14
Dividend Frequency: Quarterly
*The forward annualized dividend and dividend yield are based on the most recent dividend value paid by the REIT. The REIT may have already announced their next upcoming dividend value, which may be different from previously paid dividend value. It is recommended to check the REIT's website and dividend announcements for the latest information on upcoming dividends and changes. This graph does not include extraordinary dividend.
Latest News Headlines
- National Storage Affiliates Trust Announces Executive Leadership Promotions - Thu, 13 Jan 2022 21:05:14 UTC
- National Storage Affiliates Trust Celebrates 1,000 Store Milestone - Mon, 06 Dec 2021 21:05:20 UTC
- National Storage Affiliates Trust Announces Third Increase in Quarterly Common Dividend This Year - Thu, 18 Nov 2021 21:05:51 UTC
- National Storage Affiliates Trust Announces Signing of $450 Million Debt Private Placement - Tue, 09 Nov 2021 22:04:16 UTC
- National Storage Affiliates Trust Reports Third Quarter 2021 Results - Tue, 02 Nov 2021 20:07:27 UTC
Funds From Operations (FFO)
Key Stats of Trading Day January 14, 2022
Current Debt: $130,904,000
Revenue: $526,190,000
Gross Profit: $526,190,000
Total Revenue: $526,190,000
Earnings Before Interest, Taxes & Depreciation Amortization (EBITDA): $338,743,000
Revenue Per Share: $6
Revenue Per Employee: N/A
Employee: 924
Debt to Equity Ratio (D/E): 2.81
Enterprise Value (EV): $7,822,866,229
Enterprise Value to Revenue (EV/R): 14.87
Price to Sales (P/S): 10.95
Price to Book (P/B): 4.15
Price/Earnings-to-Growth (PEG) Ratio: 1.26
P/E Ratio: 87.01
P/E High: -127.90
P/E Low: -211.52
Forward P/E Ratio: 40.37
Market Capitalization: $5,677,230,716
Latest Volume: 391,016
Avg. Total Volume: 554,379
Avg. 10-Day Volume: 528,869
Avg. 30-Day Volume: 554,379
TTM EPS: 0.73
Shares Outstanding: 89,068,571
Float: N/A
50-Day Moving Avg.: $64.97
200-Day Moving Avg.: $58.32
Latest REIT Community Comments on #NSA
- Amongst the top self-storage REITs my least favorite one at the moment is #PSA. Public Storage has not increased dividends in a long time, and its Core FFO to dividend payout ratio appears to be slowly creeping up. #EXR and #CUBE are to of my favorite Large-cap, and #NSA in the Mid-cap range. - REITFocused - 2020-12-28 15:01:06 - See full comment
- #NSA has multiple storage brands instead of one strong brand like #Cube or #PSA, does that put #NSA at a disadvantage? - 777i - 2020-12-20 19:32:07 - See full comment
- National Storage Affiliates - #NSA - declared a dividend of $0.35 per common share, representing an annualized dividend rate of $1.40. The new rate represents a 6.1% increase from the fourth quarter 2019 dividend rate, and a dividend of $0.375 per share on the Company’s 6.000% Series A Cumulative Redeemable Preferred Shares! Storage REITs are as resilient as MHP REITs during market down turn! - Davestew - 2020-11-16 09:55:07 - See full comment
Properties Owned by NSA
Properties Based on REIT's Official Presentation
| Properties | Types | States | Countries |
|---|---|---|---|
| 552 | 1 | 29 | 1 |
Please visit REIT’s official webpage for the most up-to-date property list.
Sample of REIT’s Properties. Image Source - REIT’s website
Properties Based on Earnings Report's 10-K
Occupancy Rate
Different REITs may report Occupancy levels in various forms/calculations. Some of the terms used to describe occupancy are Portfolio Occupancy, Weighted Average Occupancy, Ending Occupancy, Economic Occupancy, Leased Occupancy, Physical Occupancy, Pro Forma Occupancy, Same-Property Occupancy, Stabilized Portfolio Occupancy, Comparable Occupancy, Lease Rate, Percent Leased, among others. Some REITs interchange the words Occupancy and Leased while others use them to distinguish between data points. Some REITs also vary the use of the words over time through their earning reports. Therefore the information provided here is our best attempt at collecting data on occupancy/leased trends. However, it may not be accurate or comparable between different REITs.
REIT Simulation
Below is a simulation of how much money you would have made in dividends, and how much the shares would be worth had you purchased them 1 year ago for the amounts below.
| With $1,000 USD | With $500 USD | With $250 USD | With $100 USD | With $50 USD | |
|---|---|---|---|---|---|
| Initial investment | @ $32.84 per share you would have been able to buy 30 shares of NSA on 2021-01-16 costing $985.20 | @ $32.84 per share you would have been able to buy 15 shares of NSA on 2021-01-16 costing $492.60 | @ $32.84 per share you would have been able to buy 7 shares of NSA on 2021-01-16 costing $229.88 | @ $32.84 per share you would have been able to buy 3 shares of NSA on 2021-01-16 costing $98.52 | @ $32.84 per share you would have been able to buy 1 shares of NSA on 2021-01-16 costing $32.84 |
| Current worth | On 2022-01-14 these 30 shares would be worth $1,912.20 @ $63.74 | On 2022-01-14 these 15 shares would be worth $956.10 @ $63.74 | On 2022-01-14 these 7 shares would be worth $446.18 @ $63.74 | On 2022-01-14 these 3 shares would be worth $191.22 @ $63.74 | On 2022-01-14 these 1 shares would be worth $63.74 @ $63.74 |
| Dividends earned | $47.70 in dividends would have been earned since 2021-01-16 with 30 shares. | $24 in dividends would have been earned since 2021-01-16 with 15 shares. | $11.13 in dividends would have been earned since 2021-01-16 with 7 shares. | $4.77 in dividends would have been earned since 2021-01-16 with 3 shares. | $1.59 in dividends would have been earned since 2021-01-16 with 15 shares. |
| Net (gain / loss)* | 974.70 USD | 487.35 USD | 227.43 USD | 97.47 USD | 32.49 USD |
| ROI** | 98.93% | 98.93% | 98.93% | 98.93% | 98.93% |
*Net (Gains/Loss): Includes the stock price (appreciate or depreciate ) + dividends earned during period held. Stock prices based on closing price for the date. **ROI: Is based on the Net (gain/loss) divided by the initial investment value. Note: Past performance is no guarantee of future results. This is a high-level simulation and does not account for many factors such as inflation and taxes so we cannot guarantee the accuracy of this simulation.
Dividend History
Below are the most recent cash dividends paid by NSA. The percent difference from one dividend payment to the next has also been calculated for your convenience. Dividends flagged as [E] are extraordinary dividend payments.
| Symbol | Ex Date | Cash Amount | Change in Dividend | Declaration Date | Record Date | Payment Date |
|---|---|---|---|---|---|---|
| NSA | 2021-12-14 | 0.450 | 9.76% | 2021-11-18 | 2021-12-15 | 2021-12-30 |
| NSA | 2021-09-14 | 0.410 | 7.89% | 2021-08-26 | 2021-09-15 | 2021-09-30 |
| NSA | 2021-06-14 | 0.380 | 8.57% | 2021-05-27 | 2021-06-15 | 2021-06-30 |
| NSA | 2021-03-12 | 0.350 | --- | 2021-02-25 | 2021-03-15 | 2021-03-31 |
| NSA | 2020-12-14 | 0.350 | 2.94% | 2020-11-12 | 2020-12-15 | 2020-12-31 |
| NSA | 2020-09-14 | 0.340 | 3.03% | 2020-08-20 | 2020-09-15 | 2020-09-30 |
| NSA | 2020-06-12 | 0.330 | --- | 2020-05-21 | 2020-06-15 | 2020-06-30 |
| NSA | 2020-03-12 | 0.330 | --- | 2020-02-20 | 2020-03-13 | 2020-03-31 |
| NSA | 2019-12-12 | 0.330 | 3.13% | 2019-11-20 | 2019-12-13 | 2019-12-31 |
| NSA | 2019-09-12 | 0.320 | --- | 2019-08-22 | 2019-09-13 | 2019-09-30 |
| NSA | 2019-06-13 | 0.320 | 6.67% | 2019-05-23 | 2019-06-14 | 2019-06-28 |
| NSA | 2019-03-14 | 0.300 | --- | 2019-02-21 | 2019-03-15 | 2019-03-29 |
| NSA | 2018-12-13 | 0.300 | 3.45% | 2018-11-15 | 2018-12-14 | 2018-12-31 |
| NSA | 2018-09-13 | 0.290 | --- | 2018-08-23 | 2018-09-14 | 2018-09-28 |
| NSA | 2018-06-14 | 0.290 | 3.57% | 2018-05-23 | 2018-06-15 | 2018-06-29 |
| NSA | 2018-03-14 | 0.280 | --- | 2018-02-22 | 2018-03-15 | 2018-03-29 |
| NSA | 2017-12-14 | 0.280 | 7.69% | 2017-11-09 | 2017-12-15 | 2017-12-29 |
| NSA | 2017-09-14 | 0.260 | --- | 2017-08-24 | 2017-09-15 | 2017-09-29 |
| NSA | 2017-06-13 | 0.260 | 8.33% | 2017-05-25 | 2017-06-15 | 2017-06-30 |
| NSA | 2017-03-13 | 0.240 | --- | 2017-02-23 | 2017-03-15 | 2017-03-30 |
Earnings Press Releases
Financial Statements Overview
Balance Sheet | Quarterly
See Annual Balance Sheet | See Quarterly Balance Sheet
Amounts in USD ($)
| Balance Sheet | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|
| Current Cash | 69,246,000 | 22,410,000 | 19,513,000 | 18,723,000 |
| Receivables | 11,640,000 | 10,339,000 | 9,685,000 | 11,533,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Current Assets | 113,458,000 | 46,543,000 | 51,053,000 | 59,878,000 |
| Current Assets (Other) | 28,215,000 | 10,229,000 | 18,558,000 | 26,644,000 |
| Short Term Investments | 28,215,000 | 10,229,000 | 18,558,000 | 26,644,000 |
| Long-term Investments | 4,407,776,000 | 3,844,703,000 | 3,600,583,000 | 3,453,699,000 |
| Property, Plant & Equipment Net | 4,134,545,000 | 3,573,999,000 | 3,336,214,000 | 3,197,242,000 |
| Goodwill | 8,182,000 | 8,182,000 | 8,182,000 | 8,182,000 |
| Intangible Assets | 48,694,000 | 42,168,000 | 31,714,000 | 20,117,000 |
| Other Assets | 1,896,000 | 2,113,000 | 2,293,000 | 2,496,000 |
| Net Tangible Assets | 1,333,555,000 | 898,533,000 | 826,437,000 | 722,340,000 |
| Total Assets | 4,521,234,000 | 3,891,246,000 | 3,651,636,000 | 3,513,577,000 |
| Accounts Payable | 0 | 0 | 0 | 0 |
| Liabilities (Other) | 0 | 0 | 0 | 77,918,000 |
| Current Liabilities (Other) | 130,904,000 | 120,768,000 | 112,677,000 | 63,457,000 |
| Total Current Liabilities | 130,904,000 | 120,768,000 | 112,677,000 | 63,457,000 |
| Current Long-term Debt | 0 | 0 | 0 | 0 |
| Long-term Debt | 2,128,485,000 | 2,058,573,000 | 1,932,770,000 | 1,916,971,000 |
| Total Liabilities | 2,912,385,000 | 2,723,945,000 | 2,566,985,000 | 2,544,620,000 |
| Minority Interest | 628,815,000 | 520,225,000 | 496,969,000 | 461,518,000 |
| Common Stock | 86,257,000 | 76,712,000 | 71,794,000 | 69,293,000 |
| Retained Earnings | -272,636,000 | -263,117,000 | -259,155,000 | -251,704,000 |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Capital Surplus | 0 | 0 | 0 | 0 |
| Shareholder Equity | 1,608,849,000 | 1,167,301,000 | 1,084,651,000 | 968,957,000 |
Income Statement | Quarterly
See Annual Income Statement | See Quarterly Income Statement
Amounts in USD ($)
| Income Statement | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|
| Total Revenue | 150,843,000 | 138,246,000 | 122,992,000 | 114,109,000 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 150,843,000 | 138,246,000 | 122,992,000 | 114,109,000 |
| Research and Development | 0 | 0 | 0 | 0 |
| Selling General and Admin | 13,012,000 | 12,450,000 | 11,238,000 | 11,399,000 |
| Operating Expense | 91,972,000 | 85,273,000 | 78,558,000 | 73,656,000 |
| Operating Income | 58,871,000 | 52,973,000 | 44,434,000 | 40,453,000 |
| Income Expense Net (Other) | 0 | 0 | 0 | 0 |
| EBIT | 60,553,000 | 54,147,000 | 45,193,000 | 40,969,000 |
| Interest Income | 18,144,000 | 17,339,000 | 16,792,000 | 16,192,000 |
| Pretax Income | 41,174,000 | 36,350,000 | 27,831,000 | 25,313,000 |
| Income Tax | 444,000 | 675,000 | 196,000 | 796,000 |
| Minority Interest | 10,506,000 | 6,957,000 | 6,797,000 | 6,465,000 |
| Net Income | 26,932,000 | 25,426,000 | 17,552,000 | 14,767,000 |
| Net Income Basic | 26,932,000 | 25,426,000 | 17,552,000 | 14,767,000 |
Cash Flow | Quarterly
See Annual Cash Flow | See Quarterly Cash Flow
Amounts in USD ($)
| Cash Flow | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|
| Net Income | 26,932,000 | 25,426,000 | 17,552,000 | 14,767,000 |
| Depreciation | 38,983,000 | 36,051,000 | 32,424,000 | 117,174,000 |
| Changes in Receivables | 11,640,000 | 10,339,000 | 9,685,000 | 11,533,000 |
| Changes in Inventories | 0 | 0 | 0 | 0 |
| Cash Change | 69,246,000 | 22,410,000 | 19,513,000 | 18,723,000 |
| Cash Flow | 94,392,000 | 80,189,000 | 64,070,000 | 53,009,000 |
| Capital Expenditures | -6,441,000 | -7,639,000 | -5,695,000 | -16,759,000 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Activity (Other) | 0 | 0 | 0 | 0 |
| Total Investing Cash Flows | -587,649,000 | -248,736,000 | -149,400,000 | -241,185,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Net Borrowings | 2,031,024,000 | 2,025,934,000 | 1,894,699,000 | 1,871,604,000 |
| Cash Flow Financing | 540,885,000 | 171,712,000 | 86,439,000 | 188,612,000 |
| Financing Cash Flows (Other) | 0 | 0 | 0 | 0 |
| Exchange Rate Effect | 0 | 0 | 0 | 0 |
About National Storage Affiliates Trust
National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self-storage properties located within the top 100 metropolitan statistical areas throughout the United States. The Company currently holds ownership in and operates 483 self storage properties located in 28 states with approximately 30 million rentable square feet, and is one of the largest operators of self storage properties among public and private companies in the U.S.
REITRating™ Scorecard
| Rating | Dividend Section | Avg. Rating |
|---|---|---|
| 9 | Dividend Payment Growth: Analysis of how the REIT’s dividend payments have performed during the last three years. | 3.8 |
| 6 | Dividend Payment Consistency: Analysis of how many periods the REIT’s dividends have been paid consistently without a gap in payment. | 6.5 |
| 10 | Dividend to FFO Core Payout Ratio Health: Analysis of the REIT’s Dividend to FFO Core Payout Ratios during the last four quarters. | 8.8 |
| 8 | Dividend to FFO Core Payout Ratio Trend: Analysis of the REIT’s Dividend to FFO Core Payout Ratios trend during the last two years. | 7.7 |
| Rating | AFFO & Efficiency Section | Avg. Rating |
| 10 | FFO Core Trend: Analysis of the REIT’s FFO Core trend during the last two years. | 7.7 |
| 7 | FFO Core to Revenue Health: Analysis of the REIT's Adjusted Funds From Operation to its Revenues. | 6.8 |
| 10 | Operating Expense Efficiency: Analysis of the REIT's Operating Expenses to its Revenues. | 8.3 |
| 10 | Operating Expense Efficiency Trend: Analysis of the trend of the REIT's Operating Expenses to its Revenue. | 9.0 |
| Rating | Leverage Section | Avg. Rating |
| 10 | Interest Coverage Health: Analysis of the REIT’s Interest Coverage health during the last four quarter. | 7.2 |
| 10 | Interest Coverage Health Trend: Analysis of the REIT’s Interest Coverage health trend during the last two years. | 8.7 |
| 10 | Total Debt Interest Rate Competitiveness: Analysis of the REIT’s Interest Rate to Total Debt competitiveness compared to REIT market. | 7.8 |
| 7 | Total Debt Interest Rate Trend: Analysis of the REIT’s Interest Rate to Total Debt trend during the last two years. | 8.4 |
| 4 | Debt Leverage Health: Analysis of the REIT’s Total Debt to Total Assets. | 5.1 |
| 5 | Debt Leverage Health Trend: Analysis of the REIT’s Total Debt to Total Assets over the last two years. | 6.9 |
| Rating | Asset & Revenue Section | Avg. Rating |
| 10 | Revenues Growth: Analysis of how the REIT's Revenue has performed over the last two years. | 6.2 |
| 10 | Total Asset Growth: Analysis of how the REIT has grown its Total Assets over the last two years. | 6.2 |
| Rating | Properties Section | Avg. Rating |
| 9 | Occupancy Health Level: Analysis of the REIT’s occupancy health level during the last four quarters. | 7.1 |
| 10 | Occupancy Trend: Analysis of the REIT’s occupancy trend over the last two years. | 6.4 |
| 8 | Portfolio of Properties: Analysis of the REIT's property's strength, size, and geographic distribution. | 8.2 |
| 8 | Tenants: Analysis of the REIT's tenant diversification, operation type, and exposure to risk. | 8.0 |
| Rating | Market Cap Section | Avg. Rating |
| 4 | Market Cap Strength: Analysis of the REIT's Market Capitalization performance, preservation and resistance in comparison to market changes. | 5.5 |
| 8.5 | Overall REITRating™ Score (See trend) | 6.2 |
REITRating is REITNote's Real Estate Investment Trust industry-specific rating and ranking system. The REIT’s score for each analysis is out of ten points, with ten being the best score and zero being the worst. A score of zero can be assigned if the REIT does not meet the criteria for that specific analysis. N/A is assigned if insufficient data is available for a particular analysis. Our REITRating logic is continuously improving, so a REIT’s rating and ranking may change over time. Important Note: REITRating is not a predictor of a REIT’s future performance, it is an evaluation of its past results. Additionally, the REITRating system is for informational purposes only and does not represent financial or investment advice or a recommendation of which REITs to acquire. Learn more.
Related REITs
| REIT | REITRating™ Score | Exchange | Market Capitalization | Sector | Country |
|---|---|---|---|---|---|
| SL Green Realty Corp (SLG) | 7.2 | NYSE | Mid-Cap | Office | United States |
| Acadia Realty Trust (AKR) | 5.0 | NYSE | Small-Cap | Retail | United States |
| AG Mortgage Investment Trust, Inc. (MITT) | 3.8 | NYSE | Micro-Cap | Mortgage | United States |
Last updated: 2022-01-16 - v2.8